| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 936.37 | 771.79 | 428.34 | 332.98 | 236.85 | 205.00 | 196.70 |
| Depreciation & Amort ($Mil): | 227.68 | 227.68 | 122.90 | 91.89 | 51.76 | 46.86 | 47.66 |
| Operating Income ($Mil): | 586.88 | 537.24 | 391.68 | 305.33 | 218.60 | 189.84 | 183.79 |
| Net Income ($Mil): | 197.21 | 282.31 | 131.43 | 130.58 | 120.90 | 65.70 | 65.70 |
| Earnings Per Share ($): | 1.42 | 2.25 | 1.25 | 1.36 | 1.43 | 2.03 | 0.94 |
| Dividends ($): | 2.00 | 1.90 | 1.58 | 1.44 | 1.30 | 1.07 | 0.95 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 231.29 | 50.42 | 83.75 | 104.07 | 16.54 | 93.45 | 26.54 |
| Current Liabilities ($Mil): | 198.92 | 194.36 | 176.28 | 157.11 | 76.58 | 72.39 | 49.23 |
| Long Term Debt ($Mil): | 3135.35 | 3360.49 | 2329.05 | 1802.56 | 843.17 | 640.56 | 707.70 |
| Shares Outstanding (000): | 142880 | 133490 | 104130 | 103240 | 84430 | 80110 | 69850 |
| Common Equity ($Mil): | 2187.58 | 1823.65 | 709.87 | 667.31 | 160.22 | 56.31 | -53.62 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 21.06 | 36.58 | 30.68 | 39.22 | 51.04 | 79.39 | 33.40 |
| Return on Equity (%): | 7.40 | 15.48 | 18.51 | 19.57 | 75.46 | 289.03 | -122.53 |
| Return on Assets (%): | 3 | 4.94 | 4.04 | 4.95 | 10.73 | 20.02 | 7.33 |
| P/E Ratio: | 8 | 17.19 | 24.64 | 17.00 | 12.69 | 3.48 | 0.00 |
| Price/Book: | 1 | 2.83 | 4.52 | 3.58 | 9.56 | 10.06 | 0.00 |
| Debt Equity: | 1.43 | 1.84 | 3.28 | 2.70 | 5.26 | 11.38 | -13.20 |
| Interest Coverage: | 1.81 | 1.59 | 1.93 | 2.19 | 2.50 | 2.45 | 1.62 |
| Book Value ($): | 15.31 | 13.66 | 6.82 | 6.46 | 1.90 | 0.70 | -0.77 |
| Price/Sales: | 7.60 | 3.25 | 7.49 | 7.17 | 6.47 | 2.76 | 0.00 |
| Dividend Payout (%): | 141.21 | 89.84 | 125.18 | 113.85 | 90.79 | 52.66 | 101.00 |

| GEN GROWTH PROP | -88.40 | 1.14 | |
| HOST HOTELS & R | -80.30 | 5.92 | |
| PROLOGIS SBI | -90.80 | 2.53 | |
| KIMCO REALTY CP | -72.50 | 11.87 | |
| SIMON PPTY GRP | -68.90 | 38.00 |
