| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 882.13 | 837.55 | 718.65 | 622.08 | 504.07 | 451.18 | 439.12 |
| Depreciation & Amort ($Mil): | 12.39 | 12.39 | 11.93 | 11.49 | 10.61 | 8.74 | 7.68 |
| Operating Income ($Mil): | 241.79 | 207.04 | 120.65 | 113.82 | 172.44 | 95.88 | 158.47 |
| Net Income ($Mil): | 125.12 | 125.49 | 46.11 | 60.12 | 102.16 | 87.42 | 87.42 |
| Earnings Per Share ($): | 1.50 | 1.52 | 0.55 | 0.73 | 1.25 | 0.66 | 1.07 |
| Dividends ($): | 0.68 | 0.66 | 0.60 | 0.60 | 0.60 | 0.55 | 0.49 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 523.39 | 547.94 | 352.00 | 299.72 | 279.07 | 212.92 | 250.70 |
| Current Liabilities ($Mil): | 278.59 | 272.60 | 189.55 | 156.78 | 162.51 | 158.85 | 181.53 |
| Long Term Debt ($Mil): | 199.95 | 199.95 | 199.94 | 198.23 | 202.89 | 209.71 | 213.05 |
| Shares Outstanding (000): | 86220 | 83440 | 84140 | 83740 | 82670 | 82370 | 80290 |
| Common Equity ($Mil): | 373.76 | 381.61 | 244.70 | 247.37 | 218.87 | 175.40 | 149.30 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.18 | 14.98 | 6.42 | 9.66 | 20.27 | 12.03 | 19.91 |
| Return on Equity (%): | 39.75 | 12675.76 | 4657.58 | 6072.73 | 10319.19 | 5480.81 | 8830.30 |
| Return on Assets (%): | 16 | 14.04 | 6.96 | 9.51 | 16.48 | 9.59 | 15.60 |
| P/E Ratio: | 22 | 17.27 | 39.36 | 24.41 | 16.10 | 28.56 | 0.00 |
| Price/Book: | 8 | 2212.42 | 1840.03 | 1507.32 | 1680.96 | 1568.36 | 0.00 |
| Debt Equity: | 201.97 | 201.97 | 201.96 | 200.23 | 204.94 | 211.83 | 215.20 |
| Interest Coverage: | 16.27 | 17.71 | 8.30 | 7.72 | 15.76 | 9.71 | 11.79 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Price/Sales: | 3.16 | 3.18 | 2.53 | 2.40 | 3.30 | 3.44 | 0.00 |
| Dividend Payout (%): | 45.85 | 43.88 | 109.50 | 83.58 | 48.55 | 83.16 | 44.66 |


| LEGG MASON INC | -70.40 | 33.50 | |
| JANUS CAP GP CM | -29.00 | 22.77 | |
| T ROWE PRICE GR | -4.50 | 51.72 | |
| AMERIPRISE FINA | -39.10 | 40.00 | |
| INVESCO PLC NEW | -20.30 | 22.37 |
