| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1260.71 | 727.33 | 1243.27 | 727.33 | 328.57 | 293.62 | 98.77 |
| Depreciation & Amort ($Mil): | 39.57 | 39.57 | 68.33 | 35.73 | 22.91 | 16.38 | 8.44 |
| Operating Income ($Mil): | 32.51 | 35.98 | 114.39 | 35.27 | 23.01 | 34.85 | 22.88 |
| Net Income ($Mil): | -37.34 | -55.17 | -11.32 | -55.62 | 13.94 | 1.34 | 1.34 |
| Earnings Per Share ($): | -0.43 | 0.16 | -0.13 | -0.79 | 0.20 | -0.18 | 0.07 |
| Dividends ($): | 0.47 | 0.32 | 0.77 | 0.29 | 0.26 | 20.83 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 98.08 | 170.25 | 391.77 | 1655.28 | 669.76 | 772.98 | 670.89 |
| Current Liabilities ($Mil): | 179.90 | 207.16 | 230.57 | 1358.85 | 205.84 | 162.41 | 160.45 |
| Long Term Debt ($Mil): | 729.95 | 711.53 | 701.91 | 894.52 | 446.47 | 483.28 | 352.70 |
| Shares Outstanding (000): | 28910 | 28880 | 27910 | 23970 | 23230 | 19750 | 20350 |
| Common Equity ($Mil): | 349.67 | 448.87 | 474.64 | 395.57 | 303.13 | 287.60 | 332.74 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.96 | -7.59 | -0.91 | -7.65 | 4.24 | -3.69 | 1.36 |
| Return on Equity (%): | 2.51 | -12.29 | -2.38 | -14.06 | 4.60 | -3.77 | 0.40 |
| Return on Assets (%): | 1 | -3.79 | -0.73 | -1.98 | 1.31 | -1.04 | 0.14 |
| P/E Ratio: | 40 | 205.38 | -231.54 | -26.65 | 84.35 | -75.78 | 0.00 |
| Price/Book: | 0 | 2.11 | 1.77 | 1.28 | 1.29 | 0.94 | 0.00 |
| Debt Equity: | 2.09 | 1.59 | 1.48 | 2.26 | 1.47 | 1.68 | 1.06 |
| Interest Coverage: | 0.02 | 0.04 | 1.04 | 0.06 | 0.62 | 0.61 | 0.37 |
| Book Value ($): | 12.10 | 15.54 | 17.01 | 16.50 | 13.05 | 14.56 | 16.35 |
| Price/Sales: | 1.00 | 0.09 | 0.68 | 0.69 | 1.19 | 0.92 | 0.00 |
| Dividend Payout (%): | -36.21 | -16.75 | -189.84 | -12.50 | 43.33 | -3798.43 | 0.00 |


| STARBUCKS CP | -60.60 | 11.08 | |
| MCDONALDS CP | -7.30 | 53.35 | |
| YUM BRANDS INC | -33.50 | 27.57 | |
| WENDYS INTL INC | -58.90 | 4.00 | |
| DARDEN RESTAURA | -50.30 | 21.43 |
