| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1543.59 | 947.69 | 543.25 | 706.52 | 483.31 | 418.73 | 583.70 |
| Depreciation & Amort ($Mil): | 28.10 | 28.10 | 14.74 | 24.49 | 18.59 | 23.85 | 24.18 |
| Operating Income ($Mil): | 78.85 | 9.70 | 0.39 | 5.45 | 15.46 | 17.05 | 61.60 |
| Net Income ($Mil): | 48.13 | -48.96 | -105.43 | -38.78 | -20.81 | 29.74 | 29.74 |
| Earnings Per Share ($): | 1.21 | -1.67 | -4.70 | N/C | -0.99 | -0.16 | 1.59 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 468.96 | 407.53 | 499.33 | 333.35 | 272.31 | 174.26 | 178.31 |
| Current Liabilities ($Mil): | 231.00 | 206.18 | 328.50 | 216.64 | 163.66 | 84.13 | 87.41 |
| Long Term Debt ($Mil): | 0.00 | 39.12 | 7.07 | 0.34 | 2.32 | 17.00 | 0.00 |
| Shares Outstanding (000): | 38840 | 36010 | 25530 | 21540 | 21180 | 20700 | 20560 |
| Common Equity ($Mil): | 447.05 | 396.10 | 97.93 | 145.23 | 180.04 | 210.28 | 210.78 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.12 | -5.17 | -19.41 | -5.49 | -4.31 | -0.77 | 5.10 |
| Return on Equity (%): | 16.12 | -12.36 | -107.66 | -26.70 | -11.56 | -1.53 | 14.11 |
| Return on Assets (%): | 8 | -6.28 | -17.92 | -7.77 | -4.99 | -1.03 | 9.97 |
| P/E Ratio: | 10 | -17.05 | -3.86 | 0.00 | -15.02 | -61.88 | 0.00 |
| Price/Book: | 1 | 2.59 | 4.73 | 2.54 | 1.75 | 0.97 | 0.00 |
| Debt Equity: | 0.00 | 0.10 | 0.07 | 0.00 | 0.01 | 0.08 | 0.00 |
| Interest Coverage: | 14.08 | -0.51 | -0.96 | -2.71 | -2.15 | -2.80 | 19.05 |
| Book Value ($): | 11.51 | 11.00 | 3.84 | 6.74 | 8.50 | 10.16 | 10.25 |
| Price/Sales: | 1.41 | 0.35 | 0.85 | 0.52 | 0.65 | 0.49 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |