| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 183.97 | 176.91 | 172.65 | 178.37 | 239.85 | 257.52 | 240.85 |
| Depreciation & Amort ($Mil): | 3.49 | 3.49 | 3.37 | 3.10 | 5.84 | 6.03 | 8.03 |
| Operating Income ($Mil): | 19.50 | 16.33 | 17.28 | 12.39 | 15.68 | 14.55 | 18.11 |
| Net Income ($Mil): | 12.90 | 11.30 | 12.43 | 15.83 | 6.56 | -7.53 | -7.53 |
| Earnings Per Share ($): | 0.45 | 0.40 | 0.45 | 0.59 | 0.25 | 0.33 | -0.29 |
| Dividends ($): | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 105.73 | 104.75 | 125.85 | 113.82 | 104.44 | 78.94 | 70.89 |
| Current Liabilities ($Mil): | 21.37 | 23.27 | 20.98 | 23.31 | 38.43 | 32.48 | 44.93 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.65 |
| Shares Outstanding (000): | 27220 | 26700 | 26640 | 26460 | 26110 | 26040 | 26890 |
| Common Equity ($Mil): | 101.77 | 99.48 | 124.09 | 107.50 | 89.83 | 75.81 | 68.84 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.01 | 6.39 | 7.20 | 8.87 | 2.74 | 3.45 | -3.13 |
| Return on Equity (%): | 14.22 | 11.36 | 10.02 | 14.73 | 7.30 | 11.71 | -10.94 |
| Return on Assets (%): | 11 | 9.08 | 8.57 | 12.03 | 5.11 | 7.73 | -6.53 |
| P/E Ratio: | 12 | 13.93 | 11.60 | 6.15 | 11.36 | 7.09 | 0.00 |
| Price/Book: | 2 | 1.49 | 1.12 | 0.89 | 0.83 | 0.80 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Interest Coverage: | 265.50 | 153.42 | 122.24 | 115.69 | 13.16 | 10.29 | 6.80 |
| Book Value ($): | 3.74 | 3.73 | 4.66 | 4.06 | 3.44 | 2.91 | 2.56 |
| Price/Sales: | 0.89 | 0.90 | 0.81 | 0.54 | 0.31 | 0.24 | 0.00 |
| Dividend Payout (%): | 0.00 | 354.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PFIZER INC | -18.60 | 19.00 | |
| JOHNSON AND JOH | +2.10 | 66.16 | |
| MERCK CO INC | -40.70 | 31.78 | |
| BRISTOL MYERS S | -26.10 | 20.43 | |
| SCHERING PLOUGH | -45.30 | 16.44 |
