| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 73.23 | 100.38 | 142.13 | 147.85 | 152.32 | 118.80 | 37.34 |
| Depreciation & Amort ($Mil): | 39.32 | 39.32 | 7.28 | 21.04 | 8.14 | 8.19 | 1.94 |
| Operating Income ($Mil): | -4.97 | 14.72 | 50.07 | 67.75 | 79.04 | 56.99 | 21.17 |
| Net Income ($Mil): | -23.27 | -31.40 | 37.47 | 40.05 | 63.14 | 17.30 | 17.30 |
| Earnings Per Share ($): | -0.50 | -0.68 | 0.82 | 0.87 | 1.39 | 0.95 | 1.21 |
| Dividends ($): | 0.15 | 0.53 | 1.13 | 1.20 | 1.20 | 1.20 | 1.20 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 46.74 | 46.74 | 48.39 | 77.58 | 54.90 | 41.67 | 42.12 |
| Current Liabilities ($Mil): | 13.83 | 13.83 | 33.78 | 30.68 | 17.07 | 25.92 | 26.74 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 16.20 | 0.00 | 0.00 |
| Shares Outstanding (000): | 47570 | 47570 | 47340 | 46560 | 46130 | 46010 | 46250 |
| Common Equity ($Mil): | 72.08 | 72.08 | 112.76 | 121.64 | 131.42 | 114.66 | 108.06 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -31.78 | -31.28 | 26.36 | 27.09 | 41.45 | 36.25 | 46.33 |
| Return on Equity (%): | -19.92 | -43.56 | 33.23 | 32.93 | 48.04 | 37.56 | 16.01 |
| Return on Assets (%): | -17 | -36.55 | 25.57 | 26.25 | 38.33 | 30.55 | 12.82 |
| P/E Ratio: | 0 | -14.71 | 18.94 | 24.41 | 12.59 | 16.54 | 0.00 |
| Price/Book: | 1 | 6.60 | 6.52 | 8.13 | 6.14 | 6.30 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 1.52 | 1.52 | 2.38 | 2.61 | 2.85 | 2.49 | 2.34 |
| Price/Sales: | 13.27 | 1.00 | 5.17 | 6.69 | 5.30 | 6.08 | 0.00 |
| Dividend Payout (%): | -30.68 | -80.29 | 142.75 | 139.50 | 87.66 | 128.19 | 320.81 |

| INVESCO PLC NEW | +2.30 | 25.63 | |
| JANUS CAP GP CM | -1.40 | 26.97 | |
| T ROWE PRICE GR | +17.30 | 59.36 | |
| LEGG MASON INC | -48.10 | 44.53 | |
| AMERIPRISE FINA | -24.20 | 44.95 |
