| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13670.00 | 16308.00 | 21896.00 | 22629.00 | 22665.00 | 19873.00 | 18521.00 |
| Depreciation & Amort ($Mil): | 974.00 | 974.00 | 1283.00 | 1337.00 | 1322.00 | 1318.00 | 1225.00 |
| Operating Income ($Mil): | 1009.00 | 1639.00 | 2903.00 | 3366.00 | 3753.00 | 2463.00 | 2315.00 |
| Net Income ($Mil): | -354.00 | 790.00 | 453.00 | 733.00 | 1283.00 | 241.00 | 241.00 |
| Earnings Per Share ($): | -1.69 | 3.59 | 1.61 | 2.98 | 5.43 | 1.25 | 1.09 |
| Dividends ($): | 2.40 | 2.40 | 2.20 | 1.90 | 1.60 | 1.60 | 1.60 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3178.00 | 3098.00 | 4285.00 | 5204.00 | 5489.00 | 4116.00 | 3965.00 |
| Current Liabilities ($Mil): | 2987.00 | 2607.00 | 3129.00 | 3262.00 | 3151.00 | 2526.00 | 3057.00 |
| Long Term Debt ($Mil): | 7092.00 | 6834.00 | 7675.00 | 8255.00 | 10144.00 | 12396.00 | 12721.00 |
| Shares Outstanding (000): | 211260 | 209530 | 236530 | 243240 | 239870 | 219810 | 218950 |
| Common Equity ($Mil): | 7693.00 | 7981.00 | 9085.00 | 9800.00 | 9255.00 | 7109.00 | 6623.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.59 | 4.84 | 2.07 | 3.24 | 5.66 | 1.39 | 1.30 |
| Return on Equity (%): | 2.13 | 9.90 | 4.99 | 7.48 | 13.86 | 3.90 | 3.64 |
| Return on Assets (%): | 1 | 3.32 | 1.69 | 2.60 | 4.28 | 0.99 | 0.85 |
| P/E Ratio: | 63 | 20.20 | 37.23 | 19.62 | 10.01 | 34.94 | 0.00 |
| Price/Book: | 1 | 1.90 | 1.56 | 1.45 | 1.41 | 1.35 | 0.00 |
| Debt Equity: | 0.92 | 0.86 | 0.84 | 0.84 | 1.10 | 1.74 | 1.92 |
| Interest Coverage: | 0.00 | 1.09 | 2.23 | 2.14 | 3.17 | 1.50 | 1.42 |
| Book Value ($): | 36.41 | 38.09 | 38.41 | 40.29 | 38.58 | 32.34 | 30.25 |
| Price/Sales: | 0.80 | 0.73 | 0.65 | 0.63 | 0.57 | 0.48 | 0.00 |
| Dividend Payout (%): | -143.44 | 63.66 | 114.87 | 63.05 | 29.91 | 126.97 | 145.36 |


| PLUM CREEK TIM | +11.90 | 45.52 | |
| WEYERHAEUSER CO | -37.70 | 46.92 | |
| LOUISIANA PACIF | -66.20 | 4.84 | |
| RAYONIER INC RE | -15.00 | 38.70 | |
| UNIVERSAL FORES | -20.80 | 25.59 |
