| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1601.4 | 1431.2 | 1267.1 | 1118.6 | 674.9 | 454.2 | 209.6 |
| Depreciation & Amort ($Mil): | 478.5 | 461.8 | 396.4 | 263.2 | 126.2 | 90.7 | 49.4 |
| Operating Income ($Mil): | 684.7 | 552.6 | 507.5 | 599.3 | 247.6 | 150.6 | 61.6 |
| Net Income ($Mil): | 431.7 | 346.5 | 345.7 | 328.3 | 153.6 | 93.0 | 39.8 |
| Earnings Per Share ($): | 5.09 | 4.09 | 4.11 | 4.90 | 3.59 | 2.18 | 1.31 |
| Dividends ($): | .18 | .16 | .16 | .00 | .00 | .00 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 564.7 | 564.6 | 416.8 | 429.0 | 236.4 | 123.2 | 87.5 |
| Current Liabilities ($Mil): | 459.2 | 424.6 | 354.6 | 397.4 | 143.0 | 85.5 | 68.3 |
| Long Term Debt ($Mil): | 487.0 | 487.2 | 443.7 | 352.5 | .0 | .0 | 32.0 |
| Shares Outstanding (000): | 82851 | 82542 | 82883 | 82377 | 41729 | 41064 | 41410 |
| Common Equity ($Mil): | 3398.0 | 3259.3 | 2976.1 | 2595.5 | 700.7 | 534.7 | 444.9 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 27.0 | 24.2 | 27.3 | 29.3 | 22.8 | 20.5 | 19.0 |
| Return on Equity (%): | 12.7 | 10.6 | 11.6 | 12.6 | 21.9 | 17.4 | 8.9 |
| Return on Assets (%): | 7.7 | 6.5 | 7.2 | 7.9 | 13.9 | 11.5 | 5.9 |
| P/E Ratio: | 13.7 | 10.4 | 8.9 | 8.8 | 10.6 | 12.2 | 13.7 |
| Price/Book: | 1.70 | 1.08 | 1.02 | 1.36 | 2.26 | 2.05 | 1.67 |
| Debt Equity: | .14 | .15 | .15 | .14 | .00 | .00 | .07 |
| Interest Coverage: | 38.5 | 30.8 | 96.5 | 66.4 | 224.9 | 114.9 | 103.3 |
| Book Value ($): | 41.01 | 39.49 | 35.91 | 31.51 | 16.79 | 13.02 | 10.74 |
| Price/Sales: | 3.60 | 2.45 | 2.39 | 3.17 | 2.34 | 2.41 | 3.54 |
| Dividend Payout (%): | 3.54 | 3.91 | 3.89 | .00 | .00 | .00 | .00 |

| CHESAPEAKE ENER | +109.90 | 66.78 | |
| OCCIDENTAL PET | +48.60 | 87.25 | |
| PETROHAWK ENERG | +274.50 | 46.92 | |
| XTO ENERGY INC | +33.60 | 63.81 | |
| SOUTHWESTERN EN | +111.60 | 45.04 |
