| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 275.35 | 248.71 | 179.80 | 130.93 | 126.24 | 117.14 | 98.46 |
| Depreciation & Amort ($Mil): | 24.83 | 24.83 | 15.44 | 6.21 | 6.03 | 6.01 | 5.57 |
| Operating Income ($Mil): | 9.97 | 22.77 | 1.63 | 14.54 | 15.81 | 11.37 | 6.43 |
| Net Income ($Mil): | -72.75 | -12.57 | -25.49 | 11.05 | 12.42 | -9.40 | -9.40 |
| Earnings Per Share ($): | -1.26 | -0.44 | -1.03 | 0.52 | 0.59 | 0.27 | -0.47 |
| Dividends ($): | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 155.54 | 145.69 | 105.47 | 76.63 | 62.23 | 56.11 | 54.13 |
| Current Liabilities ($Mil): | 483.24 | 72.46 | 63.06 | 19.64 | 17.44 | 18.21 | 11.53 |
| Long Term Debt ($Mil): | 0.00 | 378.30 | 190.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 29610 | 29260 | 28660 | 21210 | 20860 | 20550 | 20220 |
| Common Equity ($Mil): | 129.38 | 184.30 | 185.61 | 127.58 | 116.46 | 66.61 | 57.14 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -26.42 | -5.05 | -14.18 | 8.44 | 9.84 | 4.68 | -9.55 |
| Return on Equity (%): | -43.17 | -6.82 | -13.73 | 8.66 | 10.66 | 8.23 | -16.45 |
| Return on Assets (%): | -10 | -1.92 | -5.51 | 7.48 | 9.25 | 4.58 | -9.14 |
| P/E Ratio: | 0 | -30.36 | -10.87 | 24.02 | 23.36 | 36.41 | 0.00 |
| Price/Book: | 1 | 2.12 | 1.73 | 2.08 | 2.47 | 3.03 | 0.00 |
| Debt Equity: | 0.00 | 2.05 | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.09 | 0.49 | -2.39 | 0.00 | 47.94 | 6.08 | 0.00 |
| Book Value ($): | 4.37 | 6.30 | 6.48 | 6.02 | 5.58 | 3.24 | 2.83 |
| Price/Sales: | 0.59 | 0.32 | 1.79 | 2.02 | 2.28 | 1.72 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | -11.26 | 19.19 | 16.83 | 37.41 | -21.49 |

| ROPER INDUST IN | -45.70 | 39.71 | |
| WOODWARD GOVERN | -36.40 | 24.76 | |
| WATTS WATER TEC | -28.90 | 22.00 | |
| TELEFLEX INC | -24.30 | 48.33 | |
| BADGER METER IN | -42.40 | 23.92 |
