| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 178.18 | 150.88 | 92.35 | 60.20 | 45.27 | 63.53 | |
| Depreciation & Amort ($Mil): | 18.97 | 18.97 | 22.38 | 13.70 | 6.23 | ||
| Operating Income ($Mil): | 30.21 | 23.50 | 7.12 | -2.47 | N/C | -12.67 | |
| Net Income ($Mil): | 7.38 | -2.51 | -65.80 | -40.39 | -16.74 | ||
| Earnings Per Share ($): | 0.22 | -0.09 | -5.10 | -2.23 | -1.02 | -0.96 | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 169.34 | 211.87 | 63.08 | 39.30 | 39.67 | ||
| Current Liabilities ($Mil): | 75.24 | 63.91 | 43.03 | 20.23 | 20.88 | ||
| Long Term Debt ($Mil): | 4.17 | 6.85 | 32.00 | 40.42 | 33.54 | ||
| Shares Outstanding (000): | 34060 | 33580 | 25670 | 18910 | 16310 | 0 | 0 |
| Common Equity ($Mil): | 372.52 | 320.76 | 111.66 | 40.64 | 64.51 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.14 | -1.66 | -71.25 | -67.09 | -36.98 | -24.56 | 0.00 |
| Return on Equity (%): | 5.98 | -0.78 | -58.93 | -99.38 | -25.95 | 0.00 | 0.00 |
| Return on Assets (%): | 5 | -0.62 | -35.06 | -30.97 | -14.01 | 0.00 | 0.00 |
| P/E Ratio: | 14 | -364.00 | -3.74 | -4.16 | -16.79 | -10.86 | 0.00 |
| Price/Book: | 1 | 3.43 | 4.38 | 4.31 | 4.33 | NaN | NaN |
| Debt Equity: | 0.01 | 0.02 | 0.29 | 0.99 | 0.52 | 0.00 | 0.00 |
| Interest Coverage: | 14.46 | 1.00 | -23.57 | -11.65 | 0.00 | -6.72 | 0.00 |
| Book Value ($): | 10.94 | 9.55 | 4.35 | 2.15 | 3.96 | 0.00 | 0.00 |
| Price/Sales: | 7.39 | 1.91 | 5.30 | 2.91 | 6.22 | 2.68 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |